AMERICAN EAGLE OUTFITTERS, INC.
Consolidated Statements of Stockholders' Equity
(In thousands, except per share amounts)
Shares
Outstanding
Common
Stock
Contributed
Capital
Retained
Earnings
Treasury
Stock
Accumulated
Other
Comprehensive
(Loss)
Stockholders'
Equity
Balance at February 1, 2020
166,993
$ 2,496
$ 577,856
$ 2,108,292
$ (1,407,623 )
$ (33,168 )
$ 1,247,853
Stock awards — — 32,298 — — — 32,298
Repurchase of common stock as part of
publicly announced programs (1,720 ) — — — (20,000 ) — (20,000 )
Repurchase of common stock from
employees (449 ) — — — (5,413 ) — (5,413 )
Convertible Notes - Equity portion, net of
tax — — 68,330 — — — 68,330
Reissuance of treasury stock 1,511 — (15,522 ) (7,551 ) 25,622 — 2,549
Net loss — — — (209,274 ) — — (209,274 )
Other comprehensive loss — — — — — (7,580 ) (7,580 )
Cash dividends and dividend equivalents
($0.1375 per share)
—
—
756
(22,854 )
—
—
(22,098 )
Balance at January 30, 2021
166,335
$ 2,496
$ 663,718
$ 1,868,613
$ (1,407,414 )
$ (40,748 )
$ 1,086,665
Stock awards — — 37,887 — — — 37,887
Repurchase of common stock from
employees (781 ) — — — (24,018 ) — (24,018 )
Reissuance of treasury stock 2,798 — (59,384 ) 26,490 47,427 — 14,533
Equity portion of partial extinguishment of
Convertible Senior Notes, net of tax 347 — (9,876 ) 6,995 5,899 — 3,018
Net income — — — 419,629 — — 419,629
Other comprehensive loss — — — — — (97 ) (97 )
Cash dividends and dividend equivalents
($0.6775 per share)
—
—
4,010
(117,955 )
—
—
(113,945 )
Balance at January 29, 2022
168,699
$ 2,496
$ 636,355
$ 2,203,772
$ (1,378,106 )
$ (40,845 )
$ 1,423,672
Stock awards — — 38,148 — — — 38,148
Repurchase of common stock from
employees (584 ) — — — (9,780 ) — (9,780 )
Reissuance of treasury stock 1,643 — (24,642 ) (1,624 ) 27,865 — 1,599
Adoption of Accounting Standards Update
2020-06, net of tax — — (67,686 ) 18,830 — — (48,856 )
Accelerated share repurchase (17,023 ) — — — (200,000 ) — (200,000 )
Exchange of Convertible Senior Notes 42,329 — (244,198 ) (142,737 ) 710,417 — 323,482
Net income — — — 125,136 — — 125,136
Other comprehensive income — — — — — 8,215 8,215
Cash dividends and dividend equivalents
($0.3600 per share) — — 1,484 (66,251 ) — — (64,767 )
Contributions from non-controlling interests
—
—
2,314
—
—
—
2,314
Balance at January 28, 2023
195,064
$ 2,496
$ 341,775
$ 2,137,126
$ (849,604 )
$ (32,630 )
$ 1,599,163
(1) 600,000 authorized, 249,566 issued and 195,064 outstanding, $0.01 par value common stock at January 28, 2023; 600,000 authorized,
249,566 issued and 168,699 outstanding, $0.01 par value common stock at January 29, 2022; 600,000 authorized, 249,566 issued and
166,335 outstanding, $0.01 par value common stock at January 30, 2021; 600,000 authorized, 249,566 issued and 166,993 outstanding,
$0.01 par value common stock at February 1, 2020. The Company has 5,000 authorized, with none issued or outstanding, $0.01 par value
preferred stock for all periods presented.
(2) 54,502 shares, 80,867 shares, and 83,231 shares at January 28, 2023, January 29, 2022, and January 30, 2021, respectively. During
Fiscal 2022, Fiscal 2021, and Fiscal 2020, 1,643 shares, 2,798 shares, and 1,511 shares, respectively, were reissued from treasury stock
for the issuance of share-based payments.
Refer to Notes to Consolidated Financial Statements
48
(1) (2)